Annual report pursuant to Section 13 and 15(d)

Goodwill and Other Intangible Assets

v3.22.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2021
Goodwill and Other Intangible Assets  
Goodwill and Other Intangible Assets

(6) Goodwill and Other Intangible Assets

Goodwill and Indefinite Lived Intangible Assets

Changes in the carrying amount of goodwill are as follows:

Hotels, Media & Platform

Experiences & Dining

Corporate and other

Total

amounts in millions

Balance at January 1, 2020

$

1,923

333

271

2,527

Allocation to new segments (1)

6

-

(6)

-

Impairments (2)

(279)

-

(21)

(300)

Dispositions (3)

-

-

(18)

(18)

Other (4)

-

29

2

31

Balance at December 31, 2020

1,650

362

228

2,240

Other (4)

-

(18)

(2)

(20)

Balance at December 31, 2021

$

1,650

344

226

2,220

(1) Re-allocation of goodwill as a result of changes to reporting units related to Tripadvisor internal restructuring.
(2) TripCo recorded an $18 million goodwill impairment related to a business that was sold in June 2020, and an additional $3 million goodwill impairment during the third quarter of 2020 as a result of strategic decisions made regarding Tripadvisor’s China business. See discussion of the Hotels, Media & Platform reporting unit impairment below.
(3) Dispositions relates to the sale of the aforementioned Tripadvisor business.
(4) Other changes primarily relate to immaterial acquisitions and foreign currency translation on goodwill.

As presented in the accompanying consolidated balance sheets, trademarks are the other significant indefinite lived intangible asset. See the disclosure below for information related to the 2020 and 2019 impairments of the Company’s trademarks. Other fluctuations in the trademark balance from the prior year were due to the change in foreign exchange rates.

Intangible Assets subject to amortization

Intangible assets subject to amortization are comprised of the following:

December 31, 2021

December 31, 2020

 

    

Weighted

    

    

    

    

    

    

 

Average

Gross

Net

Gross

Net

 

Remaining

carrying

Accumulated

carrying

carrying

Accumulated

carrying

 

Useful Life

amount

amortization

amount

amount

amortization

amount

 

in years

amounts in millions

 

Customer relationships

 

1

$

1,046

(1,030)

16

 

1,059

(992)

67

Other

 

3

616

(499)

117

 

589

(454)

135

Total

 

$

1,662

(1,529)

133

 

1,648

(1,446)

202

Amortization expense was $122 million, $136 million and $139 million for the years ended December 31, 2021, 2020 and 2019, respectively.

Intangible assets are generally amortized on a straight-line basis. The estimated future amortization expense for the next five years related to intangible assets with definite lives as of December 31, 2021 is as follows (amounts in millions):

2022

$

32

2023

$

29

2024

$

26

2025

$

23

2026

$

21

Impairments

Due to the impact of COVID-19 on Tripadvisor’s operating results, and a sustained decline in Tripadvisor’s stock price, impairments of $250 million of trademarks and $279 million of goodwill were recorded during the year ended December 31, 2020, respectively, related to the Hotels, Media & Platform reporting unit. The fair value of the trademarks was determined using the relief from royalty method. The fair value of the reporting unit was determined using a combination of market multiples (market approach) and discounted cash flow (income approach) calculations (Level 3). 

Due to deteriorations in revenue, impairment losses of $288 million were recorded during the year ended December 31, 2019 related to trademarks.  The trademarks were related to the hotels, media & platform reporting unit in 2019.  The fair value of the trademarks was determined using the relief from royalty method.

As of December 31, 2021, accumulated goodwill impairment losses for Tripadvisor totaled $1,571 million.